Discount-Rate Macro Scenario Dashboard
This dashboard covers 257 monthly observations from 2005-01-01 to 2026-05-01. It compares base, bear, and bull scenarios through proxy WACC and present value outputs.
| Regime | Proxy WACC | PV |
|---|---|---|
| Base | 4.08% | $1,478.6 |
| Bear | 5.10% | $1,376.2 |
| Bull | 4.02% | $1,484.1 |