10-Year Rental Property Cash Flow Stress Test
Type: Rental property credit and debt-service stress test
Key Metric: Baseline cumulative cash flow after debt service: €28.8K
Description: This report evaluates a French short-term rental project through baseline, rate-shock, and stagflation scenarios. It focuses on debt-service coverage, occupancy resilience, cash-flow pressure, and the periods in which DSCR falls below 1.0x.
Primary Use Case: Property lending, underwriting, scenario analysis, and debt-service review
Website: View rental stress test
Tags: stress testing, DSCR, occupancy, cash flow
Scenario scorecard
| Scenario | Min DSCR | Below 1.0x | Cumulative cash flow |
|---|---|---|---|
| Baseline | 1.02x | None | €28.8K |
| Rate shock | 0.87x | 8 years | -€17.7K |
| Stagflation | 0.79x | 9 years | -€24.4K |